Mortgage Calculator
Full PITI payment with taxes, insurance and PMI.
Inputs
GivenMonthly payment breakdown
ComputedTotal monthly payment
$3,391.82
$405,000 loan at 6.75% over 30 years · 90% LTV
PMI applies because the loan-to-value ratio is above 80%. It usually drops off automatically once the balance reaches 78% of the original value.
$3,392/mo total · $2,627 P&I
How this is calculated
A full housing payment is usually called PITI — principal, interest, taxes and insurance — plus PMI and any HOA dues. Principal and interest use the standard amortizing loan formula on the borrowed amount:
loan = home price − down payment
P&I = loan × r ÷ (1 − (1 + r)^−n)
Property taxes are estimated as an annual percentage of the home value divided by twelve. Insurance is your annual premium divided by twelve. PMI is charged as an annual percentage of the loan balance and only applies while the loan-to-value ratio is above 80%:
LTV = loan ÷ home price × 100
PMI monthly = loan × PMI rate ÷ 100 ÷ 12
Lenders typically want the total housing payment at or below 28% of gross monthly income, and all debt payments below about 36–43%. Remember that taxes and insurance are re-assessed periodically, so an escrowed payment usually rises over time even on a fixed-rate loan.
Worked example
A $520,000 home in Ontario with 10% down
- Down payment = $52,000, so the loan is $468,000 at 5.25% over 25 years.
- Monthly P&I ≈ $2,790 using the amortizing loan formula.
- Property tax at 1.0% adds ≈ $433/mo; insurance at $1,800/yr adds $150/mo.
- LTV is 90%, so PMI-style insurance applies until the balance crosses 80%: roughly $200/mo at a 0.5% rate.
- Total housing payment ≈ $3,575/mo — of which about $785 is not principal or interest.
Common mistakes
Budgeting on P&I alone
Taxes, insurance and PMI routinely add 20–35% on top of principal and interest. Lenders qualify you on the full PITI, and so should your own budget.
Using last year's tax bill
Many jurisdictions reassess after a sale. The seller's tax bill can be far below what the property will cost you at the purchase price — use the rate against your price.
Assuming PMI is permanent
On conventional loans PMI typically ends automatically near 78% of the original value. In Canada, CMHC insurance is a one-time premium added to the loan instead — a different structure entirely.